| Revenue | DKK -77K | +176% |
| EBITDA | DKK -77K | -176% |
| Net profit | DKK 6,7M | -40% |
| Total assets | DKK 45M | +14% |
| Equity | DKK 44,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -67 | -41 | -74 | -73 | -48 | -65 | -60 | -20 | -14 | -15 | -28 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -67 | -41 | -74 | 1.659 | 2.058 | -81 | -74 | -34 | -27 | -15 | -28 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -67 | -41 | -74 | 1.659 | 2.058 | -81 | -74 | -34 | -27 | -15 | -28 | -77 |
| Net financials | 25.807 | -249 | -730 | -354 | -2.319 | -1.236 | 659 | 1.004 | -658 | 359 | 31.672 | 11.597 | 7.300 |
| Profit before tax | 25.780 | -316 | -771 | -427 | -660 | 835 | 594 | 944 | -678 | 345 | 31.657 | 11.569 | 7.223 |
| Tax | 50 | 171 | 196 | 169 | 148 | 170 | 60 | 191 | 133 | 181 | -11 | 345 | 489 |
| Net profit | 25.730 | -487 | -966 | -596 | -808 | 651 | 519 | 739 | -826 | 151 | 31.669 | 11.224 | 6.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.286 | 33.641 | 31.597 | 30.670 | 29.536 | 29.920 | 30.022 | 30.598 | 29.405 | 29.323 | 60.305 | 39.667 | 45.041 |
| Equity | 35.244 | 33.457 | 31.391 | 30.495 | 29.388 | 29.739 | 29.958 | 30.397 | 29.272 | 29.123 | 60.292 | 39.310 | 44.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 183 | 206 | 175 | 148 | 182 | 64 | 201 | 134 | 200 | 14 | 357 | 497 |
| Total debt | 42 | 183 | 206 | 175 | 148 | 182 | 64 | 201 | 134 | 200 | 14 | 357 | 497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 5.0% | 0.0% | 2009 | |
| Individual | 5.0% | 0.0% | 2009 |
| Person | Role here | Other companies |
|---|