| Revenue | DKK -24K | -18% |
| EBITDA | DKK -24K | +18% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 980K | -12% |
| Equity | DKK 961K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -34 | -18 | -18 | -16 | -19 | -24 | -22 | -22 | -21 | -29 | -28 | -30 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -34 | -18 | -18 | -16 | -19 | -24 | -22 | -22 | -21 | -29 | -28 | -30 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -34 | -18 | -18 | -16 | -19 | -24 | -22 | -22 | -21 | -29 | -28 | -30 | -24 |
| Net financials | 298 | 242 | 282 | 99 | 130 | 91 | -44 | 143 | 66 | 122 | -197 | 99 | 95 | 23 |
| Profit before tax | 263 | 208 | 264 | 81 | 115 | 72 | -68 | 121 | 43 | 101 | -226 | 70 | 66 | -2 |
| Tax | 66 | 53 | 66 | 19 | 25 | 16 | -0 | 12 | 10 | 22 | -0 | -0 | -0 | -0 |
| Net profit | 197 | 155 | 198 | 62 | 89 | 56 | -68 | 110 | 34 | 79 | -226 | 70 | 66 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.469 | 3.911 | 3.466 | 2.724 | 2.313 | 1.869 | 1.501 | 1.215 | 1.249 | 1.348 | 1.097 | 1.167 | 1.112 | 980 |
| Equity | 4.395 | 3.850 | 3.348 | 2.711 | 2.300 | 1.856 | 1.488 | 1.198 | 1.232 | 1.310 | 1.085 | 1.155 | 1.098 | 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 61 | 117 | 13 | 13 | 13 | 13 | 17 | 17 | 38 | 13 | 13 | 14 | 19 |
| Total debt | 74 | 61 | 117 | 13 | 13 | 13 | 13 | 17 | 17 | 38 | 13 | 13 | 14 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|