| Revenue | DKK -23K | -33% |
| EBITDA | DKK -23K | +33% |
| Net profit | DKK 2,2M | +166% |
| Total assets | DKK 9,8M | +34% |
| Equity | DKK 9,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -12 | -13 | -14 | -14 | -11 | -13 | -23 | -20 | -19 | -28 | -35 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -12 | -13 | -14 | -14 | -11 | -13 | -23 | -20 | -19 | -28 | -35 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -12 | -13 | -14 | -14 | -11 | -13 | -23 | -20 | -19 | -28 | -35 | -23 |
| Net financials | -163 | 1.285 | 652 | 1.981 | 72 | -31 | 65 | 430 | 1.016 | 140 | 591 | 1.583 | 1.119 | 2.905 |
| Profit before tax | -174 | 1.272 | 640 | 1.969 | 58 | -46 | 54 | 417 | 993 | 120 | 572 | 1.554 | 1.084 | 2.882 |
| Tax | -0 | -0 | -0 | 322 | 13 | -0 | 2 | 92 | 219 | 27 | 126 | 343 | 239 | 635 |
| Net profit | -174 | 1.272 | 640 | 1.647 | 45 | -46 | 52 | 325 | 774 | 93 | 446 | 1.212 | 845 | 2.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 1.678 | 2.323 | 3.753 | 3.643 | 3.489 | 3.539 | 3.925 | 4.806 | 4.901 | 5.245 | 6.484 | 7.352 | 9.826 |
| Equity | 223 | 1.495 | 2.135 | 3.683 | 3.626 | 3.478 | 3.530 | 3.855 | 4.629 | 4.722 | 5.168 | 6.380 | 7.225 | 9.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 183 | 188 | 70 | 16 | 11 | 9 | 70 | 177 | 179 | 77 | 104 | 128 | 476 |
| Total debt | 257 | 183 | 188 | 70 | 16 | 11 | 9 | 70 | 177 | 179 | 77 | 104 | 128 | 476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|