| Revenue | DKK 8K | -123% |
| EBITDA | DKK 8K | +123% |
| Net profit | DKK -198K | -426% |
| Total assets | DKK 3,5M | -7% |
| Equity | DKK 3,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 113 | 35 | 35 | 52 | -25 | 73 | -8 | -35 | -49 | -37 | -25 | -33 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 430 | 83 | -4 | 9 | 52 | -25 | 73 | -8 | -35 | -49 | -37 | -25 | -33 | 8 |
| Depreciation & amort. | -170 | 2 | -4 | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 260 | 81 | -9 | 4 | 48 | -27 | 73 | -8 | -35 | -49 | -37 | -25 | -33 | 8 |
| Net financials | -277 | 292 | 141 | 297 | 482 | 185 | 573 | 586 | 607 | 1.395 | 588 | -36 | 70 | -189 |
| Profit before tax | -16 | 373 | 132 | 301 | 530 | 175 | 647 | 578 | 572 | 1.347 | 552 | -61 | 37 | -181 |
| Tax | 18 | 18 | 3 | 2 | 8 | 8 | 16 | -1 | 11 | 97 | -57 | 74 | 74 | 17 |
| Net profit | -34 | 355 | 129 | 299 | 522 | 167 | 631 | 578 | 561 | 1.250 | 609 | -135 | -38 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.071 | 1.385 | 969 | 1.226 | 1.680 | 1.750 | 2.036 | 2.463 | 2.682 | 3.810 | 4.052 | 3.843 | 3.748 | 3.498 |
| Equity | 95 | 450 | 579 | 878 | 1.400 | 1.465 | 2.008 | 2.432 | 2.637 | 3.657 | 3.946 | 3.742 | 3.600 | 3.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 935 | 390 | 349 | 281 | 285 | 28 | 32 | 46 | 152 | 106 | 100 | 148 | 196 |
| Total debt | 975 | 935 | 390 | 349 | 281 | 285 | 28 | 32 | 46 | 152 | 106 | 100 | 148 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|