| Revenue | DKK -126K | -319% |
| EBITDA | DKK -955K | -1759% |
| Net profit | DKK -1,1M | -2574% |
| Total assets | DKK 838K | -56% |
| Equity | DKK 125K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 3 | -8 | -0 | 14 | 60 | 71 | 38 | 35 | 58 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 2 | 3 | -8 | -0 | 14 | 60 | 71 | 38 | 35 | 58 | -955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 2 | 3 | -8 | -0 | 14 | 60 | 71 | 38 | 35 | 58 | -955 |
| Net financials | -41 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | 0 |
| Profit before tax | -22 | 2 | 3 | -8 | -0 | 14 | 60 | 70 | 37 | 34 | 56 | -955 |
| Tax | 10 | 0 | 1 | -0 | -0 | 3 | 13 | 15 | 8 | 7 | 12 | 133 |
| Net profit | -31 | 1 | 2 | -8 | -0 | 11 | 47 | 55 | 29 | 27 | 44 | -1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.760 | 1.769 | 1.765 | 1.795 | 1.795 | 1.805 | 1.852 | 1.987 | 1.781 | 1.824 | 1.884 | 838 |
| Equity | 153 | 155 | 157 | 149 | 149 | 159 | 206 | 261 | 290 | 316 | 360 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.607 | 1.615 | 1.608 | 1.646 | 1.646 | 1.646 | 1.646 | 1.726 | 1.492 | 1.508 | 1.523 | 713 |
| Total debt | 1.607 | 1.615 | 1.608 | 1.646 | 1.646 | 1.646 | 1.646 | 1.726 | 1.492 | 1.508 | 1.523 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munk Elverdam | Management | 0 companies |