| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | -3% |
| Net profit | DKK 5M | +20% |
| Total assets | DKK 51,6M | +8% |
| Equity | DKK 45,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -5 | -31 | -6 | -6 | -6 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -5 | -31 | -6 | -6 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -5 | -31 | -6 | -6 | -6 | -8 | -8 |
| Net financials | -19 | -416 | 2.624 | 3.765 | 4.271 | 3.518 | 2.356 | 1.329 | 3.159 | 3.657 | 3.907 | 3.952 | 4.111 | 4.951 |
| Profit before tax | -24 | -420 | 2.619 | 3.760 | 4.266 | 3.511 | 2.351 | 1.324 | 3.127 | 3.652 | 3.901 | 3.946 | 4.103 | 4.944 |
| Tax | -6 | -5 | -7 | -170 | -22 | -28 | -23 | -14 | -14 | -17 | -12 | -19 | -35 | -39 |
| Net profit | -18 | -415 | 2.626 | 3.930 | 4.288 | 3.539 | 2.374 | 1.337 | 3.141 | 3.668 | 3.914 | 3.964 | 4.138 | 4.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.548 | 8.212 | 10.962 | 14.939 | 20.365 | 24.176 | 25.853 | 26.842 | 30.490 | 34.719 | 39.049 | 42.818 | 47.551 | 51.587 |
| Equity | 12.987 | 6.907 | 9.437 | 13.268 | 17.454 | 20.890 | 23.158 | 24.387 | 27.417 | 30.935 | 34.372 | 37.847 | 41.477 | 45.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 613 | 908 | 0 | 292 | 700 |
| Short-term debt | 560 | 646 | 1.525 | 1.672 | 2.911 | 3.286 | 2.695 | 2.455 | 2.910 | 3.171 | 3.769 | 4.971 | 5.782 | 4.989 |
| Total debt | 560 | 646 | 1.525 | 1.672 | 2.911 | 3.286 | 2.695 | 2.455 | 3.073 | 3.783 | 4.677 | 4.971 | 6.074 | 5.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|