| Revenue | DKK -11K | +7% |
| EBITDA | DKK -63K | -532% |
| Net profit | DKK 143K | -96% |
| Total assets | DKK 11,6M | +9% |
| Equity | DKK 10,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -7 | -15 | -8 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -7 | -15 | -8 | -8 | -10 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -7 | -15 | -8 | -8 | -10 | -63 |
| Net financials | 244 | 846 | 359 | 206 | 377 | 426 | 415 | -342 | 516 | 341 | 612 | 878 | 3.392 | 246 |
| Profit before tax | 202 | 812 | 324 | 170 | 342 | 391 | 384 | -351 | 509 | 327 | 604 | 870 | 3.382 | 183 |
| Tax | 17 | 2 | 18 | -0 | 20 | 8 | 7 | 14 | -8 | 41 | -47 | 10 | 131 | 40 |
| Net profit | 185 | 810 | 306 | 170 | 323 | 382 | 377 | -365 | 517 | 286 | 651 | 860 | 3.251 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.908 | 5.074 | 5.512 | 5.603 | 5.852 | 6.160 | 6.307 | 5.348 | 5.754 | 5.944 | 6.487 | 7.321 | 10.663 | 11.578 |
| Equity | 3.558 | 4.733 | 4.942 | 5.014 | 5.237 | 5.518 | 5.792 | 5.321 | 5.730 | 5.903 | 6.428 | 7.174 | 10.307 | 10.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 94 | 1.117 |
| Short-term debt | 349 | 341 | 569 | 588 | 614 | 642 | 516 | 27 | 23 | 10 | 59 | 147 | 262 | 147 |
| Total debt | 349 | 341 | 569 | 588 | 614 | 642 | 516 | 27 | 23 | 42 | 59 | 147 | 356 | 1.264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|