| Revenue | DKK 2,8M | +6% |
| EBITDA | DKK 1,8M | +5% |
| Net profit | DKK 1,4M | +2% |
| Total assets | DKK 6,8M | +70% |
| Equity | DKK 2,9M | +6% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 952 | 944 | 882 | 950 | 947 | 1.013 | 976 | 1.434 | 1.423 | 1.826 | 1.917 | 2.604 | 2.767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 306 | 273 | 315 | 290 | 269 | 324 | 276 | 689 | 669 | 1.085 | 1.107 | 1.729 | 1.815 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 306 | 273 | 315 | 290 | 269 | 324 | 276 | 689 | 669 | 1.085 | 1.107 | 1.729 | 1.815 |
| Net financials | -9 | -11 | -4 | -2 | -1 | -0 | -7 | -6 | -4 | -17 | -14 | -22 | -23 | -69 |
| Profit before tax | 284 | 295 | 269 | 313 | 289 | 269 | 317 | 270 | 685 | 652 | 1.071 | 1.086 | 1.706 | 1.747 |
| Tax | 71 | 56 | 71 | 77 | 64 | 59 | 70 | 59 | 151 | 144 | 236 | 240 | 377 | 388 |
| Net profit | 213 | 239 | 199 | 236 | 225 | 209 | 247 | 211 | 535 | 508 | 835 | 846 | 1.329 | 1.359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 1.774 | 1.788 | 2.327 | 2.202 | 2.245 | 2.458 | 2.195 | 2.657 | 3.378 | 3.473 | 4.653 | 3.982 | 6.772 |
| Equity | 1.006 | 1.052 | 1.054 | 1.093 | 1.115 | 1.118 | 1.153 | 1.148 | 1.461 | 1.743 | 2.349 | 2.960 | 2.697 | 2.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 325 | 275 | 325 | 0 |
| Short-term debt | 1.106 | 625 | 634 | 1.177 | 1.042 | 1.097 | 1.284 | 1.045 | 1.195 | 1.260 | 797 | 1.400 | 941 | 3.844 |
| Total debt | 1.106 | 625 | 634 | 1.177 | 1.042 | 1.097 | 1.284 | 1.045 | 1.195 | 1.635 | 1.122 | 1.675 | 1.266 | 3.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2004 | — | — |
BC Audit | Audit | 2009 | — | — |
FB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Lægdsgaard Jørgensen Holding ApS | Company | 33.3% | 33.3% | 2024 |
Flemming Buch Degn Holding ApS | Company | 33.3% | 33.3% | 2024 |
Sunds Auto Holding ApS | Company | 20.0% | 20.0% | 2024 |
FC Interim ApS | Company | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lægdsgaard Jørgensen | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Flemming Buch Degn | Management | 0 companies |