| Revenue | — | — |
| EBITDA | DKK -84K | -7% |
| Net profit | DKK 2M | -9% |
| Total assets | DKK 22,3M | +11% |
| Equity | DKK 22M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 372 | 645 | 777 | 895 | 1.244 | 1.314 | 1.632 | -10 | -73 | -88 | -81 | -78 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 372 | 645 | 777 | 895 | 1.244 | 1.314 | 1.632 | -10 | -73 | -88 | -81 | -78 | -84 |
| Net financials | 330 | 612 | 770 | 878 | 1.254 | 1.380 | 1.596 | 11.310 | 795 | 2.266 | -3.582 | 2.850 | 2.626 |
| Profit before tax | 327 | 609 | 766 | 871 | 1.247 | 1.370 | 1.588 | 11.300 | 722 | 2.178 | -3.662 | 2.771 | 2.541 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 185 | 481 | -800 | 602 | 559 |
| Net profit | 327 | 609 | 766 | 871 | 1.247 | 1.370 | 1.588 | 11.230 | 537 | 1.697 | -2.862 | 2.170 | 1.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.832 | 3.170 | 3.439 | 4.089 | 5.150 | 6.417 | 7.899 | 19.090 | 19.677 | 21.425 | 18.056 | 20.109 | 22.259 |
| Equity | 1.946 | 2.555 | 3.223 | 3.995 | 5.140 | 6.406 | 7.889 | 19.011 | 19.438 | 21.021 | 18.045 | 20.096 | 21.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 885 | 616 | 216 | 95 | 10 | 10 | 10 | 79 | 239 | 403 | 12 | 12 | 302 |
| Total debt | 885 | 616 | 216 | 95 | 10 | 10 | 10 | 79 | 239 | 403 | 12 | 12 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|