| Revenue | DKK -45K | — |
| EBITDA | DKK -45K | -3% |
| Net profit | DKK -2,2M | -40% |
| Total assets | DKK 14,6M | +14% |
| Equity | DKK 3,1M | +43% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -34 | -40 | -36 | -37 | -44 | -56 | -43 | -39 | -43 | -40 | -44 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -34 | -40 | -36 | -37 | -44 | -56 | -43 | -39 | -43 | -40 | -44 | -45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.151 | -1.581 | 1.818 | 328 | 449 | 372 | -1.183 | 339 | -196 | -3.116 | -1.667 | -2.305 |
| Profit before tax | — | — | — | — | — | — | — | — | -2.184 | -1.621 | 1.781 | 291 | 405 | 316 | -1.226 | 300 | -239 | -3.156 | -1.710 | -2.350 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -160 | -105 | -120 | -114 | -110 | -99 | -90 | -106 | -100 | -165 | -191 |
| Net profit | — | — | — | — | — | — | — | — | -2.060 | -1.462 | 1.887 | 411 | 519 | 426 | -1.127 | 391 | -133 | -3.056 | -1.546 | -2.159 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.739 | 9.293 | 12.141 | 13.154 | 18.230 | 17.664 | 16.874 | 16.130 | 16.326 | 13.848 | 12.799 | 14.590 |
| Equity | — | — | — | — | — | — | — | — | 2.993 | 1.533 | 3.865 | 4.101 | 8.325 | 7.951 | 6.716 | 6.996 | 6.750 | 3.694 | 2.149 | 3.075 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.347 | 7.761 | 8.276 | 9.053 | 9.905 | 9.713 | 10.158 | 9.134 | 9.576 | 10.154 | 10.650 | 11.516 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.747 | 7.761 | 8.276 | 9.053 | 9.905 | 9.713 | 10.158 | 9.134 | 9.576 | 10.154 | 10.650 | 11.516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|