| Revenue | DKK 17K | -634% |
| EBITDA | DKK 17K | +634% |
| Net profit | DKK 360K | -18% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 4,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 3 | -2 | -3 | -5 | -3 | -3 | -3 | -3 | -4 | -5 | -7 | -3 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 26 | -2 | -3 | -5 | -3 | -3 | -3 | -3 | -4 | -5 | -7 | -3 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 26 | -2 | -3 | -5 | -3 | -3 | -3 | -3 | -4 | -5 | -7 | -3 | 17 |
| Net financials | 213 | -173 | 167 | 325 | 625 | 402 | 249 | 293 | 849 | 451 | 491 | 1.012 | 492 | 389 |
| Profit before tax | 209 | -147 | 165 | 322 | 620 | 398 | 246 | 290 | 846 | 447 | 486 | 1.005 | 489 | 407 |
| Tax | 10 | 9 | 12 | 12 | 14 | 19 | 24 | 26 | 18 | 35 | 39 | 42 | 47 | 46 |
| Net profit | 199 | -156 | 153 | 310 | 606 | 379 | 222 | 264 | 828 | 412 | 447 | 963 | 442 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.129 | 1.237 | 1.493 | 2.063 | 2.424 | 2.628 | 2.847 | 3.333 | 3.622 | 3.861 | 4.288 | 4.393 | 4.605 |
| Equity | 896 | 1.004 | 1.109 | 1.369 | 1.925 | 2.304 | 2.474 | 2.685 | 3.149 | 3.561 | 3.801 | 4.264 | 4.356 | 4.517 |
| Long-term debt | 5 | -9 | 12 | 11 | 12 | 17 | 6 | 8 | 14 | 15 | 34 | 6 | 14 | 43 |
| Short-term debt | 124 | -116 | 116 | 112 | 126 | 102 | 148 | 153 | 170 | 46 | 26 | 18 | 23 | 45 |
| Total debt | 129 | -125 | 128 | 123 | 138 | 120 | 154 | 161 | 183 | 61 | 60 | 24 | 37 | 88 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|