| Revenue | DKK 13,8M | -21% |
| EBITDA | DKK 31K | -99% |
| Net profit | DKK -32K | -101% |
| Total assets | DKK 27,3M | +32% |
| Equity | DKK 3,9M | -1% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.425 | 13.827 | 12.304 | 13.256 | 10.164 | 13.491 | 17.530 | 13.784 |
| Staff expenses | -2.079 | -4.752 | -3.015 | -3.853 | -3.932 | -4.573 | -5.385 | -4.158 |
| EBITDA | 2.332 | -100 | 1.837 | 1.576 | -2.086 | 995 | 3.556 | 31 |
| Depreciation & amort. | 5 | -12 | -13 | -13 | -14 | -9 | -3 | -2 |
| EBIT | 2.327 | -113 | 1.824 | 1.563 | -2.099 | 986 | 3.554 | 29 |
| Net financials | -45 | -190 | -194 | -75 | -511 | -84 | -80 | -50 |
| Profit before tax | 2.282 | -303 | 1.630 | 1.488 | -2.610 | 902 | 3.474 | -21 |
| Tax | 625 | -42 | 398 | 257 | -592 | 170 | 749 | 10 |
| Net profit | 1.656 | -260 | 1.232 | 1.231 | -2.018 | 732 | 2.725 | -32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.980 | 23.729 | 15.258 | 17.051 | 18.561 | 22.226 | 20.772 | 27.343 |
| Equity | 4.319 | 3.685 | 2.541 | 2.518 | 500 | 1.231 | 3.956 | 3.925 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 114 | 443 | 0 |
| Short-term debt | 13.646 | 20.044 | 12.718 | 14.533 | 18.062 | 20.881 | 16.373 | 23.419 |
| Total debt | 13.661 | 20.044 | 12.718 | 14.533 | 18.062 | 20.995 | 16.816 | 23.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KS Management | Management | 2004 | — | — |
P | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
DAMPSKIBSSELSKABET NORDEN A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Charewicz Huscher | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Henrik Lykkegaard Madsen | Board of Directors | 0 companies |
| Karina Sundbæk | Board of Directors | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Themis Papadopoulos | Board of Directors | 0 companies |
| Jan Lissow | Board of Directors | 0 companies |
| Carsten Mortensen | Chairman | 0 companies |
| Lars Bagge Christensen | Board of Directors | 0 companies |
| Klaus Nyborg | Chairman | 0 companies |
| Jan Rindbo | Chairman | 0 companies |
| Per Zerman | Board of Directors | 0 companies |