| Revenue | DKK 144K | -434% |
| EBITDA | DKK 103K | +224% |
| Net profit | DKK -36K | +84% |
| Total assets | DKK 960K | -16% |
| Equity | DKK 596K | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 | 36 | 48 | -43 | 144 |
| Staff expenses | -40 | -40 | -40 | -40 | -40 |
| EBITDA | -33 | -4 | 7 | -84 | 103 |
| Depreciation & amort. | -138 | -138 | -138 | -138 | -138 |
| EBIT | -171 | -143 | -131 | -222 | -35 |
| Net financials | -3 | -2 | -2 | -1 | -1 |
| Profit before tax | -175 | -145 | -133 | -223 | -36 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -175 | -145 | -133 | -223 | -36 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.250 | 1.169 | 1.153 | 1.147 | 960 |
| Equity | 1.133 | 988 | 855 | 632 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 181 | 299 | 515 | 364 |
| Total debt | 117 | 181 | 299 | 515 | 364 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2009 – 2017 | |
| Chairman | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 20–24.99% | 20–24.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Bue Ellermann | Board of Directors | 0 companies |
| Lis Mogensen | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |