| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK 221K | +21% |
| Total assets | DKK 14,5M | +4% |
| Equity | DKK 8,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -9 | -9 | -11 | -8 | -17 | -28 | -9 | -5 | 720 | -2 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -9 | -9 | -11 | -8 | -17 | -28 | -9 | -5 | 720 | -2 | -4 | -4 | -5 |
| Net financials | 642 | 151 | 55 | 11 | 45 | 6.382 | -2.621 | 2.072 | 98 | 1.398 | -39 | 384 | 236 | 286 |
| Profit before tax | 624 | 141 | 46 | -0 | 37 | 6.365 | -2.649 | 2.063 | 93 | 1.393 | -41 | 380 | 231 | 281 |
| Tax | 141 | 15 | 20 | 9 | 8 | 33 | 139 | 47 | -63 | 67 | -12 | 83 | 49 | 60 |
| Net profit | 482 | 126 | 26 | -9 | 29 | 6.332 | -2.788 | 2.016 | 156 | 1.327 | -29 | 297 | 182 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.309 | 4.623 | 5.426 | 8.558 | 12.022 | 11.978 | 8.538 | 9.496 | 10.785 | 11.820 | 9.503 | 12.487 | 13.886 | 14.455 |
| Equity | 761 | 887 | 914 | 905 | 934 | 7.265 | 4.478 | 6.494 | 6.650 | 7.977 | 7.948 | 8.245 | 8.427 | 8.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.548 | 3.735 | 4.512 | 7.653 | 11.088 | 4.712 | 4.036 | 2.946 | 4.134 | 3.814 | 1.535 | 4.183 | 5.392 | 5.709 |
| Total debt | 3.548 | 3.735 | 4.512 | 7.653 | 11.088 | 4.712 | 4.036 | 2.946 | 4.134 | 3.814 | 1.535 | 4.183 | 5.392 | 5.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Benedictsen-Nislev | Audit | 0 companies |