| Revenue | DKK -41K | +42% |
| EBITDA | DKK -41K | -42% |
| Net profit | DKK -50K | -41% |
| Total assets | DKK 25K | +172% |
| Equity | DKK -206K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.016 | 692 | 285 | 237 | 93 | -21 | -36 | -12 | -101 | -36 | -41 | -29 | -41 |
| Staff expenses | -845 | -600 | -143 | -3 | -168 | -0 | -29 | -57 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 92 | 141 | 239 | -76 | -21 | -65 | -69 | -101 | -36 | -41 | -29 | -41 |
| Depreciation & amort. | -66 | -37 | -19 | -6 | -6 | -8 | -8 | -8 | -8 | -8 | -12 | -0 | -0 |
| EBIT | 106 | 55 | 123 | 233 | -82 | -29 | -73 | -77 | -109 | -44 | -53 | -29 | -41 |
| Net financials | -5 | -8 | -19 | -32 | -13 | -11 | -3 | -7 | -3 | -4 | -3 | -6 | -9 |
| Profit before tax | 101 | 47 | 103 | 201 | -95 | -40 | -76 | -84 | -111 | -49 | -56 | -35 | -50 |
| Tax | 26 | 13 | 28 | 52 | -18 | -7 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75 | 34 | 75 | 149 | -77 | -32 | -94 | -84 | -111 | -49 | -56 | -35 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.629 | 1.960 | 1.070 | 1.359 | 987 | 424 | 313 | 177 | 142 | 106 | 12 | 9 | 25 |
| Equity | 253 | 159 | 234 | 384 | 307 | 274 | 180 | 96 | -15 | -64 | -120 | -155 | -206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.375 | 1.801 | 835 | 968 | 680 | 149 | 133 | 81 | 157 | 170 | 132 | 165 | 230 |
| Total debt | 1.375 | 1.801 | 835 | 968 | 680 | 149 | 133 | 81 | 157 | 170 | 132 | 165 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Uri Pais | Founder | 0 companies |