| Revenue | DKK 3,3M | +77% |
| EBITDA | DKK 2,9M | +75% |
| Net profit | DKK 3,3M | +76% |
| Total assets | DKK 26,6M | +5% |
| Equity | DKK 26,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -20 | -20 | -28 | -21 | -20 | -20 | -25 | -30 | 464 | 1.989 | 1.832 | 3.251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -304 |
| EBITDA | -12 | -20 | -20 | -28 | -21 | -20 | -20 | -25 | -30 | 464 | 1.989 | 1.682 | 2.946 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.515 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -20 | -20 | -28 | -1.536 | -20 | -20 | -25 | -30 | 464 | 1.989 | 1.682 | 2.946 |
| Net financials | -93 | 699 | 1.894 | 1.792 | 188 | 787 | -282 | -194 | 451 | 5.415 | 17.115 | 563 | 1.034 |
| Profit before tax | -106 | 679 | 1.875 | 1.764 | -1.348 | 767 | -302 | -219 | 421 | 5.879 | 19.104 | 2.246 | 3.980 |
| Tax | -0 | -16 | -168 | 13 | -274 | -56 | -16 | -45 | 57 | 386 | 395 | 366 | 668 |
| Net profit | -105 | 694 | 2.042 | 1.751 | -1.074 | 823 | -286 | -174 | 365 | 5.493 | 18.709 | 1.880 | 3.312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.485 | 9.300 | 8.796 | 9.931 | 7.232 | 7.738 | 6.715 | 6.349 | 7.568 | 15.716 | 29.086 | 25.360 | 26.616 |
| Equity | 4.423 | 5.117 | 7.059 | 7.811 | 5.737 | 6.459 | 6.073 | 5.799 | 6.053 | 11.432 | 28.142 | 25.022 | 26.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.062 | 4.182 | 1.737 | 2.120 | 1.495 | 1.278 | 642 | 551 | 1.515 | 4.284 | 944 | 338 | 283 |
| Total debt | 4.062 | 4.182 | 1.737 | 2.120 | 1.495 | 1.278 | 642 | 551 | 1.515 | 4.284 | 944 | 338 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |