| Revenue | DKK -108K | +238% |
| EBITDA | DKK -108K | -238% |
| Net profit | DKK 1,8M | +50% |
| Total assets | DKK 19,3M | +11% |
| Equity | DKK 18,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -34 | -32 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 1.482 | 817 | 1.609 | 1.124 | 998 | 192 | 1.562 | 2.483 | 1.009 | -34 | -32 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 1.482 | 817 | 1.609 | 1.124 | 998 | 192 | 1.562 | 2.483 | 1.009 | -34 | -32 | -108 |
| Net financials | 204 | 1.620 | 899 | 1.707 | 1.344 | 1.214 | 214 | 2.026 | 3.022 | 1.735 | -1.282 | 1.470 | 2.256 |
| Profit before tax | 197 | 1.612 | 889 | 1.693 | 1.323 | 1.202 | 200 | 2.013 | 3.006 | 1.672 | -1.316 | 1.438 | 2.148 |
| Tax | 34 | 30 | 18 | 17 | 39 | 42 | -1 | 96 | 112 | 132 | -325 | 212 | 307 |
| Net profit | 163 | 1.582 | 871 | 1.677 | 1.284 | 1.160 | 201 | 1.917 | 2.895 | 1.540 | -991 | 1.225 | 1.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.157 | 9.539 | 10.205 | 11.395 | 13.745 | 12.818 | 13.199 | 14.122 | 16.838 | 17.891 | 16.876 | 17.431 | 19.283 |
| Equity | 8.149 | 9.531 | 9.902 | 11.078 | 11.862 | 12.522 | 12.623 | 13.639 | 16.433 | 17.860 | 16.755 | 17.362 | 18.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 304 | 316 | 1.883 | 297 | 576 | 484 | 405 | 31 | 121 | 68 | 1.079 |
| Total debt | 8 | 8 | 304 | 316 | 1.883 | 297 | 576 | 484 | 405 | 31 | 121 | 68 | 1.079 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|