| Revenue | DKK 586K | +82% |
| EBITDA | DKK 172K | +182% |
| Net profit | DKK 155K | +170% |
| Total assets | DKK 120K | +0% |
| Equity | DKK -70K | +69% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 192 | 208 | 206 | 178 | 372 | 413 | 47 | -179 | 758 | 562 | 322 | 586 |
| Staff expenses | -449 | -305 | -335 | -443 | -370 | -117 | -348 | -133 | -76 | -148 | -246 | -533 | -414 |
| EBITDA | -369 | -113 | -126 | -237 | -192 | 255 | 65 | -87 | -255 | 610 | 316 | -211 | 172 |
| Depreciation & amort. | 12 | -12 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -381 | -125 | -132 | -237 | -192 | 255 | 65 | -87 | -255 | 610 | 316 | -211 | 172 |
| Net financials | 0 | -6 | -18 | -13 | -36 | -35 | -23 | -28 | -46 | -51 | -13 | -11 | -17 |
| Profit before tax | -204 | -111 | -86 | -250 | -227 | 220 | 42 | -115 | -301 | 559 | 303 | -222 | 155 |
| Tax | 88 | 10 | 32 | -54 | -49 | 48 | 9 | 226 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -292 | -121 | -118 | -196 | -178 | 171 | 33 | -341 | -301 | 559 | 303 | -222 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 284 | 283 | 314 | 342 | 274 | 278 | 120 | 120 | 224 | 264 | 120 | 120 |
| Equity | 185 | 64 | -54 | -249 | -428 | -256 | -223 | -564 | -866 | -307 | -4 | -225 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 219 | 337 | 564 | 770 | 530 | 502 | 684 | 985 | 532 | 268 | 345 | 190 |
| Total debt | 204 | 219 | 337 | 564 | 770 | 530 | 502 | 684 | 985 | 532 | 268 | 345 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Skovgaard Daugbjerg | Founder | 0 companies |