| Revenue | DKK 149K | -8% |
| EBITDA | DKK 66K | -59% |
| Net profit | DKK 3,2M | -60% |
| Total assets | DKK 85,6M | -1% |
| Equity | DKK 27,8M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.943 | 30 | 227 | 161 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.943 | 30 | 227 | 161 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.943 | 30 | 227 | 161 | 66 |
| Net financials | 5.138 | 3.617 | 13.471 | 9.203 | 3.692 |
| Profit before tax | 8.081 | 3.647 | 13.697 | 9.364 | 3.758 |
| Tax | -3.320 | 691 | 2.875 | 1.201 | 529 |
| Net profit | 11.400 | 2.956 | 10.822 | 8.163 | 3.229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.976 | 49.425 | 63.643 | 86.919 | 85.638 |
| Equity | 30.022 | 24.961 | 23.779 | 32.084 | 27.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.474 | 18.014 | 32.942 | 48.640 | 52.562 |
| Total debt | 12.474 | 18.014 | 32.942 | 48.640 | 52.562 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2012 |
| Former (7) | ||
CS Management | Management | 2004 – 2004 |
KS Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
FB Management | Management | 2008 – 2009 |
JK Management | Management | 2005 – 2007 |
PL Management | Management | 2009 – 2010 |
NP Management | Management | 2004 – 2005 |
| Audit | 2004 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2012 | |
| Former (13) | ||
| Board of Directors | 2005 – 2007 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Kristoffer Sandberg Ingstrup | Chief Executive Officer | 0 companies |
| Frank Buch-Andersen | Management | 0 companies |
| Jens Kyhnæb | Management | 0 companies |
| Thomas Hvalsø Hansen | Management | 0 companies |
| Poul Lind | Management | 0 companies |
| Niels Preben Immerkjær | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Steen Bryde | Board of Directors | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Birger Ove Andersen | Board of Directors | 0 companies |
| Bent Ole Neubert | Board of Directors | 0 companies |
| Michael Hanghøj | Board of Directors | 0 companies |
| Claus Keld Hansen | Board of Directors | 0 companies |
| Jesper Andreasen | Chairman | 0 companies |
| Jørgen Ballermann | Board of Directors | 0 companies |
| John Stig Hansen | Chairman | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |
| Søren René Kristiansen | Board of Directors | 0 companies |
| Jens-Peter Zink | Board of Directors | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |