| Revenue | DKK -21K | -96% |
| EBITDA | DKK -21K | +96% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 1,7M | -21% |
| Equity | DKK 1,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -90 | -88 | -83 | -92 | -98 | 1.297 | -240 | -112 | -4 | 293 | -533 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -116 | -88 | -83 | -92 | -98 | 1.297 | -5.804 | -112 | -4 | 293 | -533 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -116 | -88 | -83 | -92 | -98 | 1.297 | -5.804 | -112 | -4 | 293 | -533 | -21 |
| Net financials | -530 | -330 | -466 | -442 | -433 | -1.232 | -83 | 103 | -25 | -49 | -47 | -31 | 11 |
| Profit before tax | -662 | -445 | -554 | -525 | -525 | -1.331 | 1.213 | -5.701 | -137 | -53 | 246 | -563 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -225 | -377 | -228 | -585 | -48 | -107 | -36 | -7 |
| Net profit | -662 | -445 | -554 | -525 | -525 | -1.106 | 1.590 | -5.474 | 448 | -4 | 353 | -527 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.203 | 7.198 | 7.196 | 7.103 | 7.104 | 8.026 | 7.896 | 2.334 | 1.876 | 2.754 | 2.630 | 2.148 | 1.695 |
| Equity | -3.894 | -4.340 | -4.894 | -920 | -1.446 | -2.552 | -962 | -6.435 | -5.988 | 50 | 403 | 1.680 | 1.677 |
| Long-term debt | 1.268 | 1.225 | 1.181 | 1.138 | 1.093 | 1.049 | 1.004 | 960 | 916 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.829 | 10.313 | 10.910 | 6.886 | 7.457 | 9.529 | 7.854 | 7.809 | 6.947 | 2.704 | 2.226 | 469 | 19 |
| Total debt | 11.097 | 11.538 | 12.090 | 8.024 | 8.550 | 10.577 | 8.858 | 8.769 | 7.863 | 2.704 | 2.226 | 469 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2021 | — | — |
AA Management | Management | 2023 | — | — |
HL Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL Bolig og Erhverv ApS | Company | 100.0% | 100.0% | 2024 |
BOX 3 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Annelene Timmermann Smidt | Management | 0 companies |
| Astor Adamm Lyhne | Management | 0 companies |
| Henning Lyhne | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |