| Revenue | DKK -18K | -577% |
| EBITDA | DKK -18K | -577% |
| Net profit | DKK -5K | -136% |
| Total assets | DKK 260K | +9% |
| Equity | DKK 162K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 329 | -121 | -24 | -17 | 99 | -13 | -11 | -10 | -10 | -12 | 4 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 329 | -121 | -24 | -17 | 99 | -13 | -11 | -10 | -10 | -12 | 4 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | 329 | -121 | -24 | -17 | 99 | -13 | -11 | -10 | -10 | -12 | 4 | -18 |
| Net financials | 12 | 13 | 46 | 25 | 29 | 36 | 17 | 9 | 9 | 9 | 10 | 15 | 13 |
| Profit before tax | 247 | 342 | -75 | 1 | 11 | 134 | 4 | -2 | -0 | -1 | -2 | 19 | -5 |
| Tax | 62 | 67 | -15 | -1 | 3 | 30 | 2 | -0 | 0 | 0 | 0 | 4 | 0 |
| Net profit | 185 | 275 | -60 | 2 | 9 | 104 | 2 | -2 | -1 | -1 | -2 | 15 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 577 | 850 | 754 | 776 | 802 | 953 | 304 | 300 | 300 | 313 | 230 | 240 | 260 |
| Equity | 525 | 800 | 740 | 742 | 751 | 855 | 258 | 256 | 255 | 254 | 152 | 168 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 50 | 14 | 33 | 51 | 97 | 46 | 44 | 45 | 59 | 77 | 72 | 98 |
| Total debt | 52 | 50 | 14 | 33 | 51 | 97 | 46 | 44 | 45 | 59 | 77 | 72 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — | |
EG Management | Management | 2004 | — | — |
JS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREGERSHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Villy Petersen | Audit | 0 companies |
| Elin Gregersen | Management | 0 companies |
| Johan Skovgaard Pedersen | Management | 0 companies |