| Revenue | DKK -22K | +353% |
| EBITDA | DKK -22K | -353% |
| Net profit | DKK -137K | -4% |
| Total assets | DKK 4K | +0% |
| Equity | DKK -4,8M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -26 | -32 | -32 | -5 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -32 | -32 | -5 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -32 | -32 | -5 | -22 |
| Net financials | -117 | -121 | -126 | -130 | -134 |
| Profit before tax | -143 | -153 | -158 | -135 | -156 |
| Tax | -0 | -1 | -29 | -3 | -19 |
| Net profit | -143 | -152 | -130 | -131 | -137 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 5 | 4 | 4 | 4 | 4 |
| Equity | -4.258 | -4.410 | -4.540 | -4.671 | -4.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.263 | 4.414 | 4.543 | 4.675 | 4.812 |
| Total debt | 4.263 | 4.414 | 4.543 | 4.675 | 4.812 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JW Management | Management | 2005 – 2020 |
SM Management | Management | 2004 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2004 – 2006 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2004 – 2007 | |
| Chairman | 2009 – 2016 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Wulff Petersen | Management | 0 companies |
| Steffen Moldow | Management | 0 companies |
| Jørgen Marcus Nøhr Clausen | Board of Directors | 0 companies |
| Rolf Hauge Kjærgaard | Board of Directors | 0 companies |
| Tomas Dahl Mikkelsen | Chairman | 0 companies |
| Anders Moltke-Leth | Board of Directors | 0 companies |
| Jan Chresten Rantzau von Backhaus | Chairman | 0 companies |
| Morten Løkkegaard | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Uwe Andreas Hermann | Board of Directors | 0 companies |
| Annette Haugaard | Board of Directors | 0 companies |