| Revenue | DKK -20K | +24% |
| EBITDA | DKK -20K | -24% |
| Net profit | DKK 636 | +416% |
| Total assets | DKK 599K | -1% |
| Equity | DKK 580K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 6.570 | 159 | 86 | 166 | 125 | 68 | 12 | 2 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -641 | -0 | -111 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -2.251 | 2 | -45 | 5.929 | 159 | -25 | 106 | 125 | 68 | 12 | 2 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -2.251 | 2 | -45 | 5.929 | 159 | -25 | 106 | 125 | 68 | 12 | 2 | -16 | -20 |
| Net financials | -351 | -352 | -458 | -230 | 105 | -22 | -12 | -15 | -11 | 7 | 24 | 24 | 16 | 21 |
| Profit before tax | -254 | -2.603 | -455 | -274 | 6.034 | 137 | -38 | 91 | 114 | 75 | 36 | 26 | -1 | 1 |
| Tax | -0 | -0 | -0 | -0 | 126 | 37 | -8 | 21 | 25 | 17 | 8 | 6 | -0 | 0 |
| Net profit | -254 | -2.603 | -455 | -274 | 5.908 | 100 | -29 | 70 | 89 | 57 | 28 | 20 | -0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.240 | 1.884 | 1.774 | 1.746 | 1.756 | 1.425 | 1.178 | 1.189 | 1.064 | 994 | 604 | 613 | 603 | 599 |
| Equity | -1.082 | -3.685 | -4.140 | -4.415 | 1.493 | 1.244 | 714 | 785 | 874 | 931 | 559 | 580 | 579 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 126 | 37 | 0 | 0 | 25 | 17 | 11 | 0 | 0 | 0 |
| Short-term debt | 5.322 | 5.569 | 5.914 | 6.160 | 137 | 145 | 464 | 404 | 165 | 45 | 34 | 33 | 24 | 19 |
| Total debt | 5.322 | 5.569 | 5.914 | 6.160 | 262 | 182 | 464 | 404 | 190 | 62 | 45 | 33 | 24 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2004 | — | — |
SG Management | Management | 2005 | — | — |
JS Management | Management | 2022 | — | — |
BO Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIGERNES HOLDINGSELSKAB ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Meinert Brændsgaard Kristensen | Management | 0 companies |
| Susanne Grath | Management | 0 companies |
| Julie Svanberg Grath | Management | 0 companies |
| Benny Ole Grath | Management | 0 companies |
| Erik Malberg | Board of Directors | 0 companies |
| Preben Rued Jørgensen | Chairman | 0 companies |
| Henning Kastel | Chairman | 0 companies |
| Jørgen Tybring | Board of Directors | 0 companies |
| Lene Dulong Jørgensen | Board of Directors | 0 companies |