| Revenue | DKK -13K | -87% |
| EBITDA | DKK -13K | +87% |
| Net profit | DKK 20K | +168% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 5,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | — | — | — | 0 | 0 | 0 | -28 | -48 | -104 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | -8 | -10 | 1 | -2 | -5 | -3 | -3 | -1 | -28 | -48 | -104 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | -8 | -10 | 1 | -2 | -5 | -3 | -3 | -1 | -28 | -48 | -104 | -13 |
| Net financials | -300 | -16 | 80 | 134 | 51 | -138 | -35 | 41 | 138 | -28 | -114 | 74 | 34 |
| Profit before tax | -190 | -96 | 70 | 136 | 49 | -143 | -37 | 38 | 138 | -56 | -162 | -30 | 20 |
| Tax | -37 | 35 | -0 | -32 | 11 | -0 | 4 | 0 | 6 | 3 | 5 | -0 | -0 |
| Net profit | -153 | -130 | 70 | 168 | 38 | -143 | -41 | 38 | 132 | -60 | -168 | -30 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.206 | 4.052 | 4.114 | 3.851 | 3.798 | 4.837 | 4.621 | 4.483 | 5.605 | 5.428 | 5.794 | 5.524 | 5.430 |
| Equity | 3.971 | 3.744 | 3.716 | 3.720 | 3.689 | 3.627 | 3.408 | 4.372 | 5.486 | 5.314 | 5.676 | 5.402 | 5.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -236 | 307 | 399 | 131 | 110 | 1.211 | 1.213 | 111 | 119 | 114 | 118 | 122 | 135 |
| Total debt | -236 | 307 | 399 | 131 | 110 | 1.211 | 1.213 | 111 | 119 | 114 | 118 | 122 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|