| Revenue | DKK -357K | -12% |
| EBITDA | DKK -357K | +12% |
| Net profit | DKK -45K | +87% |
| Total assets | DKK 12M | +0% |
| Equity | DKK 11,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | — | — | — | 39 | -422 | -394 | -438 | -207 | -170 | -285 | -317 | -404 | -357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 0 | 0 | 0 | -308 | -422 | -394 | -438 | -207 | -170 | -285 | -317 | -404 | -357 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 0 | 0 | 0 | -308 | -422 | -394 | -438 | -207 | -170 | -285 | -317 | -404 | -357 |
| Net financials | -2.141 | 0 | 0 | 0 | 1.009 | 1.359 | 434 | -1.916 | 158 | -345 | -43 | 197 | 61 | 312 |
| Profit before tax | -1.882 | 0 | 0 | 0 | 701 | 937 | 39 | -2.354 | -49 | -515 | -329 | -120 | -344 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | 134 | 7 | -1 | 1 | -17 | -0 | -0 | -0 | -0 |
| Net profit | -1.882 | 0 | 0 | 0 | 701 | 803 | 32 | -2.353 | -50 | -499 | -329 | -120 | -344 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.704 | 0 | 0 | 0 | 14.859 | 15.679 | 15.698 | 13.454 | 13.307 | 12.805 | 12.526 | 12.420 | 12.098 | 12.039 |
| Equity | 10.672 | 0 | 0 | 0 | 14.844 | 15.647 | 15.679 | 13.326 | 13.275 | 12.777 | 12.448 | 12.328 | 11.985 | 11.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -33 | 0 | 0 | 0 | 15 | 32 | 19 | 128 | 32 | 29 | 78 | 92 | 114 | 100 |
| Total debt | -33 | 0 | 0 | 0 | 15 | 32 | 19 | 128 | 32 | 29 | 78 | 92 | 114 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |