| Revenue | DKK 314K | +33% |
| EBITDA | DKK 420K | -11% |
| Net profit | DKK 226K | -23% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK 4,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 255 | 298 | 338 | 327 | 350 | 348 | 320 | 385 | 286 | 364 | 342 | 237 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 279 | 468 | 177 | 490 | 400 | 495 | 536 | 416 | 831 | 1.031 | 412 | 475 | 420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 279 | 468 | 177 | 490 | 400 | 495 | 536 | 416 | 831 | 1.031 | 412 | 475 | 420 |
| Net financials | -158 | -146 | -164 | -75 | -85 | -63 | -44 | -37 | -43 | -92 | -75 | -98 | -101 | -131 |
| Profit before tax | 5 | 133 | 304 | 102 | 404 | 337 | 450 | 500 | 373 | 739 | 956 | 314 | 374 | 290 |
| Tax | 3 | 23 | 72 | 22 | 109 | 77 | 76 | 110 | 82 | 44 | 330 | 69 | 82 | 64 |
| Net profit | 2 | 110 | 232 | 80 | 295 | 260 | 374 | 389 | 290 | 695 | 627 | 245 | 292 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.767 | 4.801 | 4.990 | 4.831 | 5.158 | 5.173 | 5.340 | 5.670 | 7.229 | 7.771 | 8.438 | 8.656 | 8.925 | 9.176 |
| Equity | 387 | 497 | 729 | 809 | 1.104 | 1.364 | 1.738 | 2.128 | 2.418 | 3.113 | 3.740 | 3.985 | 4.277 | 4.503 |
| Long-term debt | 3.828 | 3.199 | 2.520 | 2.355 | 2.191 | 2.008 | 1.830 | 1.652 | 1.471 | 1.289 | 1.144 | 3.227 | 755 | 587 |
| Short-term debt | 462 | 991 | 1.556 | 1.452 | 1.534 | 1.395 | 1.318 | 1.335 | 2.748 | 2.746 | 2.636 | 481 | 2.847 | 2.988 |
| Total debt | 4.290 | 4.191 | 4.076 | 3.808 | 3.724 | 3.403 | 3.149 | 2.987 | 4.219 | 4.035 | 3.780 | 3.708 | 3.603 | 3.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HørningHus Opsparing ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Haugaard Nielsen | Management | 0 companies |