| Revenue | DKK -1,5M | +20% |
| EBITDA | DKK -5,1M | -18% |
| Net profit | DKK -30,6M | -525% |
| Total assets | DKK 265,5M | -11% |
| Equity | DKK 265,2M | -11% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -90 | 51 | 104 | 75 | 232 | -276 | -848 | -1.099 | -1.410 | -1.232 | -1.238 | -1.491 |
| Staff expenses | -0 | -0 | -0 | -454 | -600 | -524 | -162 | -398 | -434 | -1.518 | -7.412 | -3.093 | -3.640 |
| EBITDA | -22 | -90 | -119 | -563 | -927 | -765 | -439 | -1.246 | -1.533 | -2.928 | -8.643 | -4.331 | -5.132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -69 | -69 | -69 |
| EBIT | -22 | -90 | -119 | -563 | -927 | -765 | -439 | -1.246 | -1.533 | -2.954 | -8.713 | -4.401 | -5.201 |
| Net financials | 18.772 | 15.021 | 23.315 | 24.986 | 23.209 | 21.153 | 28.323 | 36.537 | 25.608 | 55.446 | 62.416 | 11.435 | -21.686 |
| Profit before tax | 18.749 | 14.931 | 23.196 | 24.423 | 22.283 | 20.387 | 27.885 | 35.291 | 24.075 | 45.267 | 51.505 | 7.035 | -26.887 |
| Tax | -0 | -0 | 134 | -1 | -5 | 150 | 410 | -135 | -328 | 591 | -3.672 | -178 | 3.743 |
| Net profit | 18.749 | 14.931 | 23.062 | 24.424 | 22.288 | 20.237 | 27.475 | 35.427 | 24.403 | 44.676 | 55.177 | 7.213 | -30.630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.192 | 56.531 | 78.040 | 102.599 | 117.656 | 139.850 | 162.624 | 193.112 | 209.869 | 248.579 | 305.853 | 297.143 | 265.527 |
| Equity | 43.736 | 54.689 | 77.337 | 102.155 | 115.745 | 136.327 | 159.604 | 191.627 | 208.888 | 246.509 | 293.866 | 296.478 | 265.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 1.843 | 703 | 444 | 1.911 | 3.420 | 3.020 | 1.485 | 982 | 2.052 | 11.987 | 665 | 279 |
| Total debt | 456 | 1.843 | 703 | 444 | 1.911 | 3.420 | 3.020 | 1.485 | 982 | 2.052 | 11.987 | 665 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovhus Knudsen Holding ApS | Company | 33.3% | 90.0% | 2021 |
M Skovhus Holding ApS | Company | 20.0% | 0.0% | 2021 |
Nutzen Holding ApS | Company | 20.0% | 0.0% | 2021 |
G Frølund Holding ApS | Company | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Skovhus Knudsen | Management | 0 companies |
| Gurli Winther | Chairman | 0 companies |
| Mille Skovhus Lunding | Board of Directors | 0 companies |
| Lasse Dam Skovhus Knudsen | Board of Directors | 0 companies |