| Revenue | DKK -57K | -89% |
| EBITDA | DKK -57K | +89% |
| Net profit | DKK -414K | +39% |
| Total assets | DKK 874K | -71% |
| Equity | DKK 797K | -37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 105 | -33 | -22 | -22 | -101 | 3.133 | -423 | -191 | -201 | -191 | -534 | -57 |
| Staff expenses | -122 | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -182 | -109 | -33 | -22 | -22 | -101 | 3.133 | -423 | -191 | -201 | -191 | -534 | -57 |
| Depreciation & amort. | 60 | 60 | 11 | -0 | -0 | -0 | -0 | -44 | -44 | -44 | -24 | -84 | -0 |
| EBIT | -242 | -170 | -44 | -22 | -22 | -101 | 3.133 | -467 | -235 | -244 | -215 | -618 | -57 |
| Net financials | -219 | 7 | 175 | 178 | 412 | 427 | -79 | -154 | -231 | -75 | 29 | -59 | -357 |
| Profit before tax | -461 | -162 | 132 | 155 | 390 | 326 | 3.054 | -621 | -465 | -319 | -186 | -676 | -414 |
| Tax | -0 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | -0 | 34 | -0 | -0 |
| Net profit | -461 | -192 | 132 | 155 | 390 | 326 | 3.054 | -621 | -486 | -319 | -220 | -676 | -414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 705 | 742 | 504 | 874 | 853 | 4.217 | 4.528 | 3.905 | 3.778 | 3.384 | 2.982 | 874 |
| Equity | 26 | -166 | -35 | 121 | 511 | 837 | 3.789 | 3.114 | 2.573 | 2.197 | 1.977 | 1.261 | 797 |
| Long-term debt | 184 | 252 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 619 | 777 | 383 | 363 | 17 | 39 | 343 | 383 | 444 | 91 | 69 | 77 |
| Total debt | 784 | 871 | 777 | 383 | 363 | 17 | 39 | 643 | 383 | 444 | 91 | 69 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Godballe Børjesson | Unofficial title | 0 companies |