| Revenue | DKK -21K | -46% |
| EBITDA | DKK -21K | +46% |
| Net profit | DKK -24K | +39% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK -1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 48 | -34 | -32 | -33 | -35 | -34 | -37 | — | -42 | -44 | -46 | -38 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 318 | -34 | -32 | -33 | -35 | -34 | -37 | -40 | -42 | -44 | -46 | -38 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 318 | -34 | -32 | -33 | -35 | -34 | -37 | -40 | -42 | -44 | -46 | -38 | -21 |
| Net financials | -112 | -135 | -138 | -131 | -137 | -147 | -156 | -0 | -0 | -0 | -0 | -0 | -1 | -3 |
| Profit before tax | -186 | 183 | -172 | -163 | -170 | -182 | -190 | -38 | -40 | -42 | -44 | -46 | -39 | -24 |
| Tax | -47 | -2 | 120 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -140 | 186 | -293 | -163 | -175 | -182 | -190 | -38 | -40 | -42 | -44 | -46 | -39 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 1.888 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.750 | 1.751 | 1.750 | 1.750 | 1.768 |
| Equity | -259 | 445 | -738 | -900 | -1.076 | -1.257 | -1.448 | -1.485 | -1.525 | -1.567 | -1.611 | -1.658 | -1.697 | -1.721 |
| Long-term debt | 792 | -766 | 778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.359 | -1.567 | 1.709 | 2.651 | 2.826 | 3.007 | 3.198 | 3.236 | 3.275 | 3.317 | 3.362 | 3.408 | 3.447 | 3.489 |
| Total debt | 2.151 | -2.333 | 2.488 | 2.651 | 2.826 | 3.007 | 3.198 | 3.236 | 3.275 | 3.317 | 3.362 | 3.408 | 3.447 | 3.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.L. FINANS ApS | Company | 50.0% | 50.0% | 2023 |
NORDISK PROFIL HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
CL GRUPPEN ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Bitsch | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |