| Revenue | DKK -12K | +68% |
| EBITDA | DKK -12K | -68% |
| Net profit | DKK -263K | -666% |
| Total assets | DKK 928K | -22% |
| Equity | DKK 887K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -7 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -7 | -5 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -7 | -5 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -6 | -6 | -6 | -5 | -6 | -6 | -6 | -7 | -5 | -7 | -12 |
| Net financials | -2 | 114 | 112 | 275 | 213 | 23 | -109 | -4 | 5 | 11 | 211 | -2 | 50 | -255 |
| Profit before tax | -7 | 109 | 105 | 269 | 207 | 17 | -114 | -10 | -1 | 5 | 204 | -7 | 43 | -266 |
| Tax | -11 | -2 | -3 | -2 | -2 | -3 | -4 | -3 | -0 | -3 | -3 | -0 | -3 | -3 |
| Net profit | 4 | 111 | 108 | 272 | 210 | 19 | -109 | -8 | -1 | 7 | 207 | -7 | 46 | -263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 620 | 733 | 1.010 | 1.224 | 1.252 | 1.170 | 1.173 | 1.083 | 1.079 | 1.300 | 1.119 | 1.186 | 928 |
| Equity | 43 | 493 | 600 | 872 | 1.082 | 1.101 | 992 | 984 | 897 | 904 | 1.111 | 1.104 | 1.150 | 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 128 | 132 | 138 | 143 | 151 | 178 | 189 | 186 | 175 | 189 | 15 | 35 | 41 |
| Total debt | 123 | 128 | 132 | 138 | 143 | 151 | 178 | 189 | 186 | 175 | 189 | 15 | 35 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |