| Revenue | DKK 33K | -93% |
| EBITDA | DKK -283K | -599% |
| Net profit | DKK -255K | -598% |
| Total assets | DKK 1,6M | -18% |
| Equity | DKK 914K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.207 | 1.064 | 1.075 | 1.166 | 1.020 | 623 | 398 | 527 | 515 | 509 | 752 | 465 | 467 | 33 |
| Staff expenses | -1.041 | -770 | -846 | -763 | -705 | -552 | -499 | -492 | -471 | -456 | -471 | -428 | -410 | -315 |
| EBITDA | 166 | 294 | 229 | 403 | 316 | 71 | -101 | 35 | 44 | 53 | 281 | 37 | 57 | -283 |
| Depreciation & amort. | -15 | -20 | -17 | -17 | -29 | -17 | -7 | -7 | -7 | -9 | -2 | -2 | -2 | -3 |
| EBIT | 151 | 274 | 212 | 387 | 287 | 54 | -108 | 27 | 37 | 44 | 279 | 36 | 55 | -286 |
| Net financials | -101 | -114 | -59 | -18 | -8 | -16 | -23 | -25 | -22 | -21 | -0 | -30 | 8 | -41 |
| Profit before tax | 50 | 159 | 153 | 369 | 279 | 38 | -131 | 2 | 16 | 23 | 279 | 6 | 63 | -327 |
| Tax | 13 | 41 | 37 | 87 | 61 | 9 | -28 | 0 | 4 | 6 | 62 | 1 | 12 | -71 |
| Net profit | 38 | 118 | 116 | 282 | 218 | 29 | -103 | 2 | 12 | 18 | 218 | 4 | 51 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.980 | 2.031 | 1.634 | 1.864 | 1.677 | 2.072 | 1.933 | 1.849 | 1.765 | 2.077 | 2.077 | 1.862 | 1.999 | 1.639 |
| Equity | 467 | 585 | 701 | 983 | 1.201 | 1.229 | 1.126 | 1.128 | 1.053 | 1.071 | 1.289 | 1.118 | 1.169 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.513 | 1.445 | 931 | 881 | 475 | 841 | 807 | 721 | 712 | 1.007 | 788 | 744 | 819 | 725 |
| Total debt | 1.513 | 1.445 | 931 | 881 | 475 | 841 | 807 | 721 | 712 | 1.007 | 788 | 744 | 819 | 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERUP HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |
| Henrik Koefoed Grønbech | Management | 0 companies |