| Revenue | DKK 104K | -23% |
| EBITDA | DKK 104K | -23% |
| Net profit | DKK 80K | -22% |
| Total assets | DKK 337K | +81% |
| Equity | DKK 183K | +78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 8 | 22 | 2 | 46 | 19 | 31 | 9 | 29 | 54 | 113 | 60 | 136 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -210 | -0 | -0 |
| EBITDA | 47 | 21 | 22 | 2 | 46 | 19 | 31 | 9 | 29 | 54 | 8 | -150 | 136 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -40 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 21 | 22 | 2 | 46 | 19 | 31 | 9 | 13 | 14 | 8 | -150 | 136 | 104 |
| Net financials | -2 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | -1 | -2 | -7 | -3 | -1 |
| Profit before tax | 44 | 21 | 22 | 2 | 46 | 19 | 30 | 9 | 11 | 12 | 6 | -157 | 133 | 103 |
| Tax | 12 | 5 | 7 | 2 | 10 | 8 | 10 | 2 | 1 | 8 | 10 | -31 | 30 | 23 |
| Net profit | 33 | 16 | 15 | -0 | 36 | 11 | 21 | 7 | 10 | 4 | -4 | -126 | 103 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 225 | 152 | 132 | 177 | 214 | 367 | 209 | 346 | 292 | 253 | 139 | 186 | 337 |
| Equity | 178 | 194 | 140 | 125 | 161 | 137 | 158 | 165 | 175 | 130 | 126 | -0 | 102 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 31 | 12 | 6 | 16 | 76 | 209 | 44 | 171 | 162 | 118 | 139 | 84 | 155 |
| Total debt | 43 | 31 | 12 | 6 | 16 | 76 | 209 | 44 | 171 | 162 | 118 | 139 | 84 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ECONOMIC HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Koch | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |