| Revenue | DKK -90K | -6% |
| EBITDA | DKK -90K | +6% |
| Net profit | DKK 914K | -66% |
| Total assets | DKK 30M | +0% |
| Equity | DKK 30M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 576 | 1.127 | 1.756 | -1.258 | 4.213 | 1.583 | 3.786 | -111 | -84 | -96 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -98 | -92 | 499 | 1.065 | 1.700 | -1.357 | 4.118 | 1.489 | 3.694 | -111 | -84 | -96 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -98 | -92 | 499 | 1.065 | 1.700 | -1.357 | 4.118 | 1.489 | 3.694 | -111 | -84 | -96 | -90 |
| Net financials | 946 | 799 | 1.773 | 12 | 11 | 8 | -7 | -0 | -24 | -11 | -3.823 | 2.508 | 3.106 | 1.261 |
| Profit before tax | 891 | 701 | 1.680 | 512 | 1.075 | 1.707 | -1.364 | 4.118 | 1.465 | 3.683 | -3.934 | 2.424 | 3.010 | 1.170 |
| Tax | 224 | 176 | 412 | 122 | 237 | 376 | -298 | 906 | 327 | 813 | -0 | -0 | 336 | 256 |
| Net profit | 667 | 525 | 1.269 | 389 | 838 | 1.332 | -1.065 | 3.212 | 1.138 | 2.871 | -3.934 | 2.424 | 2.674 | 914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.253 | 26.255 | 27.205 | 26.632 | 26.944 | 28.003 | 25.706 | 28.410 | 28.301 | 30.378 | 24.995 | 27.420 | 30.094 | 30.007 |
| Equity | 26.210 | 26.235 | 27.003 | 26.593 | 26.931 | 27.762 | 25.697 | 27.909 | 28.047 | 29.917 | 24.983 | 27.407 | 30.081 | 29.994 |
| Long-term debt | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 201 | 39 | 13 | 241 | 9 | 501 | 254 | 461 | 12 | 13 | 13 | 13 |
| Total debt | 43 | 20 | 201 | 39 | 13 | 241 | 9 | 501 | 254 | 461 | 12 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|