| Revenue | DKK -10K | -5% |
| EBITDA | DKK -70K | +1% |
| Net profit | DKK -75K | -1% |
| Total assets | DKK 413K | -22% |
| Equity | DKK 388K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -22 | -15 | -5 | -15 | -15 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -11 | -22 | 1.290 | -5 | -75 | -75 | -71 | -70 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -22 | 1.290 | -5 | -75 | -75 | -71 | -70 | -70 |
| Net financials | 226 | -779 | 370 | -0 | -0 | -1 | -3 | -3 | -5 |
| Profit before tax | 215 | -801 | 1.660 | -5 | -75 | -76 | -74 | -74 | -75 |
| Tax | 5 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 209 | -803 | 1.660 | -5 | -75 | -76 | -74 | -74 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.962 | 1.290 | 1.445 | 1.232 | 909 | 782 | 655 | 528 | 413 |
| Equity | 1.557 | 1.075 | 1.230 | 1.124 | 899 | 773 | 645 | 518 | 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 215 | 215 | 108 | 10 | 10 | 10 | 10 | 25 |
| Total debt | 405 | 215 | 215 | 108 | 10 | 10 | 10 | 10 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2004 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Nielsen | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |