| Revenue | DKK -8K | -105% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK 10K | +39% |
| Total assets | DKK 327K | +2% |
| Equity | DKK 311K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 164 | 167 | 168 | 169 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -10 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -10 | -9 | -8 |
| Net financials | 19 | 19 | 21 | 19 | 21 |
| Profit before tax | 8 | 10 | 11 | 10 | 13 |
| Tax | 2 | 3 | 3 | 2 | 3 |
| Net profit | 6 | 8 | 8 | 7 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 297 | 304 | 312 | 320 | 327 |
| Equity | 277 | 285 | 293 | 300 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 19 | 20 | 20 | 17 |
| Total debt | 20 | 19 | 20 | 20 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MJ Unofficial title | Unofficial title | 2017 – 2018 |
FB Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Jens Wernberg-Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |
| Frans Vestergaard Pedersen | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |