| Revenue | DKK 5,3M | +19% |
| EBITDA | DKK 1,4M | +55% |
| Net profit | DKK 904K | +71% |
| Total assets | DKK 3,8M | +25% |
| Equity | DKK 1,9M | +26% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.066 | 3.339 | 4.503 | 4.459 | 5.310 |
| Staff expenses | -1.808 | -2.999 | -3.680 | -3.548 | -3.911 |
| EBITDA | 258 | 341 | 823 | 904 | 1.399 |
| Depreciation & amort. | -84 | -113 | -141 | -225 | -258 |
| EBIT | 174 | 227 | 682 | 679 | 1.142 |
| Net financials | -187 | -42 | -30 | 1 | 18 |
| Profit before tax | -13 | 186 | 652 | 680 | 1.160 |
| Tax | 28 | 41 | 147 | 150 | 256 |
| Net profit | -41 | 145 | 505 | 530 | 904 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.548 | 3.027 | 3.130 | 3.031 | 3.797 |
| Equity | 1.006 | 1.151 | 1.507 | 1.537 | 1.941 |
| Long-term debt | 649 | 407 | 207 | 212 | 420 |
| Short-term debt | 893 | 1.467 | 1.353 | 1.162 | 1.354 |
| Total debt | 1.542 | 1.874 | 1.560 | 1.374 | 1.775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BB Management | Management | 2013 |
| Former (1) | ||
NF Management | Management | 2004 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Busch Nielsen | Management | 0 companies |
| Niels Frode Nielsen | Management | 0 companies |