| Revenue | DKK 46K | -61% |
| EBITDA | DKK 46K | -61% |
| Net profit | DKK -24K | +96% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 1,1M | -12% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 359 | 345 | 406 | 409 | 245 | -2 | 7 | 77 | 52 | 95 | 117 | 117 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 497 | 1.565 | 1.196 | 2.360 | -1.107 | 272 | -909 | 77 | 52 | 95 | 117 | 117 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -29 | -29 | -29 | -29 | -29 |
| EBIT | -41 | 497 | 1.565 | 1.196 | 2.360 | -1.107 | 272 | -909 | 48 | 23 | 66 | 88 | 88 | 17 |
| Net financials | -282 | -251 | -220 | -217 | -203 | -159 | -115 | -963 | -44 | -42 | -29 | -32 | -28 | -40 |
| Profit before tax | -323 | 246 | 1.345 | 979 | 2.158 | -1.266 | 157 | -923 | 4 | -19 | 37 | 57 | 61 | -23 |
| Tax | 26 | 27 | 293 | 125 | 453 | -86 | 38 | -207 | 1 | 23 | 0 | 20 | 603 | 2 |
| Net profit | -349 | 219 | 1.052 | 854 | 1.705 | -1.180 | 119 | -716 | 3 | -42 | 37 | 37 | -542 | -24 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.063 | 10.482 | 11.682 | 12.674 | 14.726 | 8.962 | 6.479 | 4.329 | 4.296 | 4.279 | 4.268 | 4.049 | 3.482 | 3.386 |
| Equity | 1.504 | 1.724 | 2.776 | 3.630 | 5.335 | 4.155 | 3.924 | 2.283 | 2.179 | 2.026 | 1.950 | 1.872 | 1.212 | 1.066 |
| Long-term debt | 6.927 | 7.172 | 7.222 | 7.291 | 6.116 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 1.631 | 1.587 | 1.499 | 1.444 | 2.736 | 2.666 | 376 | 45 | 117 | 253 | 318 | 176 | 269 | 321 |
| Total debt | 8.559 | 8.759 | 8.721 | 8.734 | 8.852 | 4.666 | 2.376 | 2.045 | 2.117 | 2.253 | 2.318 | 2.176 | 2.269 | 2.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Mei Thong Szetu | Management | 0 companies |