| Revenue | DKK -7K | +42% |
| EBITDA | DKK -7K | -42% |
| Net profit | DKK -7K | -55% |
| Total assets | DKK 138K | -4% |
| Equity | DKK 131K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 | 8 | 2 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 8 | 2 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 8 | 2 | -5 | -7 |
| Net financials | 19 | 8 | 5 | 0 | 0 |
| Profit before tax | 28 | 16 | 7 | -4 | -7 |
| Tax | 6 | 4 | 2 | -0 | -0 |
| Net profit | 22 | 13 | 6 | -4 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 313 | 326 | 329 | 143 | 138 |
| Equity | 303 | 316 | 322 | 137 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 7 | 6 | 7 |
| Total debt | 10 | 10 | 7 | 6 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2005 |
| Former (1) | ||
FB Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2011 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær Graff | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |