| Revenue | DKK 158K | +25% |
| EBITDA | DKK 158K | +25% |
| Net profit | DKK 66K | +47% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 787K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 145 | -5 | 70 | 69 | 87 | 82 | 117 | 118 | 120 | 129 | 127 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 145 | -5 | 70 | 69 | 87 | 82 | 117 | 118 | 120 | 129 | 127 | 158 |
| Depreciation & amort. | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 |
| EBIT | 71 | 107 | -43 | 32 | 31 | 49 | 44 | 79 | 80 | 82 | 91 | 88 | 120 |
| Net financials | -40 | -27 | -24 | -28 | -23 | -17 | -13 | -12 | -11 | -10 | -9 | -31 | -36 |
| Profit before tax | 31 | 80 | -67 | 4 | 7 | 32 | 30 | 67 | 69 | 71 | 82 | 57 | 84 |
| Tax | 7 | 21 | -13 | 6 | 2 | 7 | 8 | 16 | 14 | 16 | 16 | 13 | 19 |
| Net profit | 23 | 59 | -54 | -2 | 6 | 25 | 22 | 51 | 56 | 56 | 66 | 45 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.956 | 1.998 | 1.784 | 1.744 | 1.863 | 1.822 | 1.767 | 1.766 | 1.631 | 1.615 | 1.612 | 1.584 | 1.578 |
| Equity | 292 | 351 | 297 | 295 | 501 | 525 | 548 | 599 | 556 | 611 | 677 | 721 | 787 |
| Long-term debt | 1.577 | 1.503 | 1.398 | 1.345 | 1.224 | 1.146 | 1.068 | 992 | 913 | 836 | 750 | 690 | 617 |
| Short-term debt | 87 | 144 | 88 | 104 | 138 | 151 | 151 | 175 | 162 | 167 | 185 | 172 | 174 |
| Total debt | 1.664 | 1.647 | 1.487 | 1.449 | 1.363 | 1.296 | 1.219 | 1.167 | 1.075 | 1.004 | 935 | 863 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2010 | — | — |
KB Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURT BUCKA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bucka | Management | 0 companies |
| Keld Bennick Petersen | Management | 0 companies |
| Erik Dreyer | Board of Directors | 0 companies |
| Ulla Køpke | Chairman | 0 companies |