| Revenue | DKK -35K | -48% |
| EBITDA | DKK -185K | -175% |
| Net profit | DKK -8,9M | -686% |
| Total assets | DKK 43M | +1% |
| Equity | DKK -2,3M | -136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | — | — | — | — | 420 | -23 | -76 | -55 | -49 | -63 | -67 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 67 | 1.309 | -33 | -22 | 420 | -23 | -3.076 | -1.371 | -49 | -63 | -67 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 67 | 1.309 | -33 | -22 | 420 | -23 | -3.076 | -1.371 | -49 | -63 | -67 | -185 |
| Net financials | 77 | 127 | 1.440 | 234 | 31 | 275 | -3.220 | -314 | -491 | -803 | 210 | -1.061 | -16.077 |
| Profit before tax | 45 | 95 | 1.412 | 200 | 9 | 246 | -3.243 | -3.390 | -1.862 | -853 | 147 | -1.128 | -8.867 |
| Tax | 11 | 24 | 18 | 47 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 34 | 71 | 1.393 | 153 | 7 | 246 | -3.243 | -3.390 | -1.862 | -853 | 147 | -1.128 | -8.867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.275 | 12.361 | 16.808 | 17.003 | 23.168 | 27.564 | 31.251 | 31.450 | 30.744 | 33.241 | 38.355 | 42.753 | 42.976 |
| Equity | 10.991 | 11.062 | 16.456 | 16.608 | 16.616 | 16.862 | 13.619 | 10.229 | 8.367 | 7.514 | 7.661 | 6.533 | -2.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 1.298 | 352 | 395 | 6.553 | 10.702 | 17.632 | 21.222 | 22.377 | 25.727 | 30.695 | 36.220 | 45.310 |
| Total debt | 284 | 1.298 | 352 | 395 | 6.553 | 10.702 | 17.632 | 21.222 | 22.377 | 25.727 | 30.695 | 36.220 | 45.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |