| Revenue | DKK -652K | +2066% |
| EBITDA | DKK -652K | -2066% |
| Net profit | DKK 928K | -85% |
| Total assets | DKK 144,8M | -4% |
| Equity | DKK 144,2M | -3% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 12.434 | 12.156 | 13.612 | 8.392 | 60.656 | -23.383 | -1.578 | -872 | 1.267 | -2.346 | -29 | -30 | -652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 12.434 | 12.156 | 13.612 | -29 | -54 | -44 | -29 | -304 | -37 | -29 | -29 | -30 | -652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 12.434 | 12.156 | 13.612 | -29 | -54 | -44 | -29 | -304 | -37 | -29 | -29 | -30 | -652 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.275 | 16.139 | 18.058 | 10.123 | 65.524 | -21.556 | -1.431 | -14.482 | 11.032 | -1.535 | -3 | 8.225 | 2.114 |
| Profit before tax | — | — | — | — | — | — | — | — | 13.137 | 16.113 | 18.029 | 10.094 | 65.469 | -21.600 | -1.460 | -14.786 | 10.994 | -1.565 | -31 | 8.195 | 1.461 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33 | 788 | 850 | 274 | 1.043 | 381 | 20 | -202 | 2.128 | 164 | 100 | 2.072 | 534 |
| Net profit | — | — | — | — | — | — | — | — | 13.104 | 15.325 | 17.180 | 9.820 | 64.427 | -21.981 | -1.480 | -14.583 | 8.866 | -1.729 | -132 | 6.123 | 928 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.534 | 133.773 | 151.294 | 155.317 | 216.814 | 188.221 | 183.700 | 164.347 | 171.000 | 166.383 | 147.474 | 150.189 | 144.783 |
| Equity | — | — | — | — | — | — | — | — | 114.859 | 127.684 | 140.864 | 147.684 | 212.111 | 187.130 | 183.650 | 164.067 | 170.933 | 166.304 | 147.172 | 148.296 | 144.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.675 | 6.089 | 7.962 | 4.596 | 1.091 | 1.091 | 50 | 281 | 67 | 79 | 302 | 1.893 | 560 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.675 | 6.089 | 7.962 | 4.596 | 1.091 | 1.091 | 50 | 281 | 67 | 79 | 302 | 1.893 | 560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|