| Revenue | DKK -85K | +12% |
| EBITDA | DKK -450K | -25% |
| Net profit | DKK -10,1M | -6124% |
| Total assets | DKK 19,8M | -34% |
| Equity | DKK 19,8M | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -7 | -9 | -17 | -28 | -765 | -50 | -10 | -2.915 | -57 | -75 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -271 | -534 | -284 | -365 |
| EBITDA | -12 | -11 | -7 | -9 | -17 | -28 | -765 | -50 | -10 | -3.186 | -591 | -359 | -450 |
| Depreciation & amort. | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -39 | -35 | -9 | -17 | -28 | -765 | -50 | -10 | -3.186 | -591 | -359 | -450 |
| Net financials | 837 | 892 | 97 | -1.438 | 38.155 | 145 | 357 | -7 | 705 | -293 | -328 | 198 | -9.664 |
| Profit before tax | 781 | 829 | 22 | -1.492 | 38.135 | 117 | -408 | -57 | 695 | -3.478 | -918 | -161 | -10.114 |
| Tax | -1 | -11 | -12 | 12 | -0 | -0 | 19 | -0 | 154 | -143 | 4 | 16 | -0 |
| Net profit | 782 | 840 | 34 | -1.504 | 38.135 | 117 | -426 | -57 | 542 | -3.335 | -922 | -162 | -10.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.274 | 3.686 | 2.911 | 986 | 38.824 | 37.440 | 36.835 | 35.754 | 34.938 | 31.280 | 30.265 | 30.047 | 19.844 |
| Equity | 2.841 | 3.281 | 2.730 | 977 | 38.811 | 37.428 | 36.801 | 35.744 | 34.786 | 31.250 | 30.214 | 29.933 | 19.820 |
| Long-term debt | -17 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 398 | 181 | 9 | 13 | 12 | 34 | 10 | 153 | 29 | 51 | 114 | 25 |
| Total debt | 415 | 398 | 181 | 9 | 13 | 12 | 34 | 10 | 153 | 29 | 51 | 114 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|