| Revenue | — | — |
| EBITDA | DKK 401K | -39% |
| Net profit | DKK 437K | -29% |
| Total assets | DKK 5,8M | +4% |
| Equity | DKK 5,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 201 | 246 | 364 | 373 | 385 | 326 | 767 | 601 | 822 | 672 | 653 | 401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 201 | 246 | 364 | 373 | 385 | 326 | 767 | 601 | 822 | 672 | 653 | 401 |
| Net financials | 86 | 209 | 251 | 369 | 417 | 448 | 410 | 855 | 855 | 426 | 555 | 605 | 455 |
| Profit before tax | 82 | 204 | 248 | 365 | 413 | 444 | 406 | 851 | 851 | 422 | 550 | 599 | 446 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 54 | -88 | -28 | -14 | 9 |
| Net profit | 82 | 204 | 248 | 365 | 413 | 444 | 406 | 845 | 796 | 510 | 578 | 613 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 1.422 | 1.477 | 1.769 | 2.421 | 2.837 | 3.215 | 3.438 | 4.152 | 4.551 | 4.979 | 5.591 | 5.799 |
| Equity | 1.119 | 1.225 | 1.373 | 1.637 | 2.050 | 2.391 | 2.691 | 3.428 | 4.114 | 4.511 | 4.975 | 5.470 | 5.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 196 | 104 | 133 | 371 | 447 | 524 | 10 | 38 | 40 | 4 | 121 | 14 |
| Total debt | 171 | 196 | 104 | 133 | 371 | 447 | 524 | 10 | 38 | 40 | 4 | 121 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|