| Revenue | DKK 1,2M | -13% |
| EBITDA | DKK 1,7M | +24% |
| Net profit | DKK 1,1M | +160% |
| Total assets | DKK 16,6M | +17% |
| Equity | DKK 7,9M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 797 | 955 | 891 | 796 | 990 | 1.114 | 1.162 | 839 | 1.012 | 819 | 1.349 | 1.170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 956 | 2.788 | 955 | 891 | 796 | 990 | 1.114 | 1.162 | 839 | 1.012 | 819 | 1.349 | 1.670 |
| Depreciation & amort. | 224 | 996 | -259 | -259 | -259 | -256 | -251 | -250 | -246 | -227 | -275 | -151 | -0 |
| EBIT | 732 | 1.793 | 695 | 632 | 537 | 735 | 863 | 912 | 594 | 785 | 545 | 1.198 | 1.670 |
| Net financials | -967 | -655 | -431 | -500 | -473 | -396 | -312 | -279 | -360 | -178 | -344 | -637 | -323 |
| Profit before tax | -235 | 1.137 | 264 | 132 | 64 | 339 | 551 | 632 | 233 | 607 | 201 | 560 | 1.347 |
| Tax | -58 | 275 | 44 | -2 | 14 | 75 | 121 | 139 | 56 | 134 | 348 | 157 | 297 |
| Net profit | -177 | 862 | 220 | 134 | 50 | 264 | 430 | 493 | 178 | 473 | -147 | 404 | 1.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.824 | 15.776 | 15.740 | 15.371 | 14.856 | 14.556 | 14.262 | 13.680 | 13.260 | 13.209 | 14.202 | 14.200 | 16.624 |
| Equity | 1.075 | 1.598 | 1.818 | 1.952 | 2.003 | 2.267 | 2.697 | 2.690 | 2.868 | 3.341 | 4.465 | 5.016 | 7.921 |
| Long-term debt | 15.932 | 11.766 | 12.288 | 11.522 | 11.378 | 10.840 | 9.770 | 9.042 | 8.274 | 7.418 | 6.928 | 6.047 | 4.942 |
| Short-term debt | 5.535 | 1.968 | 1.145 | 1.411 | 975 | 875 | 1.099 | 1.112 | 1.231 | 1.520 | 1.531 | 1.772 | 1.801 |
| Total debt | 21.467 | 13.734 | 13.433 | 12.933 | 12.353 | 11.714 | 10.869 | 10.154 | 9.505 | 8.939 | 8.460 | 7.819 | 6.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DFN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hegelund Nielsen | Management | 0 companies |