| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK -89K | +87% |
| Total assets | DKK 5K | -97% |
| Equity | DKK -752K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -78 | -75 | -74 | -50 | 6 | 0 | -19 | -14 | -9 | -7 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -78 | -75 | -74 | -50 | 56 | -47 | -19 | -14 | -9 | -7 | -6 | -5 |
| Depreciation & amort. | -32 | -32 | -32 | -21 | 30 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -107 | -105 | -71 | 26 | -72 | -19 | -14 | -9 | -7 | -6 | -5 |
| Net financials | 456 | -114 | -1.037 | 240 | -524 | 796 | -102 | 279 | -668 | -1.002 | -672 | -84 |
| Profit before tax | 346 | -221 | -1.142 | 169 | -498 | 724 | -121 | 265 | -677 | -1.010 | -678 | -89 |
| Tax | -10 | -4 | 2 | -0 | 0 | -0 | -0 | -172 | 9 | -9 | -0 | -0 |
| Net profit | 356 | -217 | -1.144 | 169 | -498 | 724 | -121 | 437 | -686 | -1.000 | -678 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.539 | 4.879 | 3.596 | 2.797 | 2.331 | 3.079 | 2.879 | 2.665 | 2.111 | 927 | 155 | 5 |
| Equity | 2.351 | 2.135 | 990 | 1.160 | 661 | 1.385 | 1.264 | 1.701 | 1.015 | 15 | -663 | -752 |
| Long-term debt | 0 | 750 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.184 | 1.995 | 2.006 | 1.638 | 1.670 | 1.694 | 1.614 | 963 | 1.087 | 912 | 818 | 757 |
| Total debt | 3.184 | 2.745 | 2.606 | 1.638 | 1.670 | 1.694 | 1.614 | 963 | 1.087 | 912 | 818 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2004 | — | — |
RB Management | Management | 2004 | — | — |
G& Audit | Audit | 2004 | — | — |
BB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Løvestad Boas | Management | 0 companies |
| Rita Boas | Management | 0 companies |
| G & N Revision | Audit | 0 companies |
| Brian Boas | Management | 0 companies |