| Revenue | DKK -49K | -136% |
| EBITDA | DKK -110K | -3851% |
| Net profit | DKK -368K | -247% |
| Total assets | DKK 11,1M | -6% |
| Equity | DKK 9,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -3 | -12 | 33 | 61 | 198 | -26 | -53 | 8 | 112 | 137 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 |
| EBITDA | -8 | -6 | -5 | -3 | -12 | 33 | 61 | 198 | 3 | -53 | 8 | -15 | -3 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -11 | -13 | -13 | -0 | -0 | -17 | -359 | -37 | -8 | -8 |
| EBIT | -8 | -6 | -5 | -7 | -23 | 19 | 48 | 198 | 3 | -70 | -350 | -52 | -11 | -117 |
| Net financials | 97 | 291 | 900 | 1.095 | -20 | 884 | 12.676 | 532 | -734 | 1.987 | -647 | 153 | 389 | -312 |
| Profit before tax | 89 | 285 | 895 | 1.088 | -44 | 904 | 12.724 | 817 | -731 | 1.921 | -949 | 101 | 379 | -429 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | -112 | 178 | -160 | 428 | -205 | 88 | 128 | -62 |
| Net profit | 89 | 285 | 895 | 1.088 | -44 | 900 | 12.836 | 639 | -571 | 1.493 | -743 | 13 | 250 | -368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 422 | 1.037 | 2.341 | 1.663 | 3.214 | 26.823 | 14.856 | 14.038 | 16.075 | 13.671 | 13.193 | 11.727 | 11.066 |
| Equity | 220 | 417 | 1.032 | 1.320 | 877 | 1.073 | 12.962 | 13.100 | 12.229 | 13.322 | 12.179 | 11.692 | 10.142 | 9.474 |
| Long-term debt | 0 | 0 | 0 | 784 | 693 | 606 | 516 | 0 | 854 | 989 | 448 | 426 | 415 | 511 |
| Short-term debt | 7 | 5 | 5 | 237 | 93 | 1.535 | 13.345 | 1.746 | 954 | 1.733 | 1.044 | 1.075 | 1.108 | 1.081 |
| Total debt | 7 | 5 | 5 | 1.021 | 786 | 2.141 | 13.861 | 1.746 | 1.809 | 2.722 | 1.492 | 1.501 | 1.523 | 1.592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|