| Revenue | DKK 258K | -10% |
| EBITDA | DKK 90K | -43% |
| Net profit | DKK 72K | -42% |
| Total assets | DKK 97K | +125% |
| Equity | DKK 64K | +990% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 450 | 516 | 271 | 242 | 351 | 421 | 292 | 180 | 378 | 434 | 286 | 258 |
| Staff expenses | -101 | -74 | -63 | -63 | -32 | -44 | -55 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 9 | 278 | 2 | 81 | 77 | 152 | 12 | 188 | 279 | 86 | 158 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 9 | 278 | 2 | 81 | 77 | 152 | 12 | 188 | 279 | 86 | 158 | 90 |
| Net financials | 27 | 1 | 4 | 11 | 4 | 16 | -23 | -14 | -53 | -10 | -6 | 1 | 3 |
| Profit before tax | 2 | 10 | 281 | 13 | 85 | 93 | 129 | -1 | 134 | 269 | 80 | 159 | 93 |
| Tax | 1 | 3 | 68 | 1 | 24 | 18 | 29 | 1 | 38 | 61 | 12 | 35 | 21 |
| Net profit | 1 | 7 | 213 | 12 | 61 | 75 | 100 | -3 | 96 | 208 | 68 | 123 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 56 | 167 | 227 | 97 | 146 | 226 | 87 | 20 | 19 | 28 | 43 | 97 |
| Equity | -969 | -962 | -749 | -737 | -675 | -600 | -500 | -503 | -407 | -199 | -130 | -7 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 68 | 0 | 0 |
| Short-term debt | 1.125 | 1.019 | 916 | 964 | 772 | 745 | 726 | 590 | 427 | 148 | 91 | 50 | 32 |
| Total debt | 1.125 | 1.019 | 916 | 964 | 772 | 745 | 726 | 590 | 427 | 218 | 159 | 50 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CS | Audit | 2004 | — | — |
GN Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Dissing Søderlind | Chief Executive Officer | 0 companies |
| Claus Skov Christensen | Audit | 0 companies |
| Gilbert Nissan Cohen | Founder | 0 companies |