| Revenue | DKK -57K | +35% |
| EBITDA | DKK -122K | -17% |
| Net profit | DKK 154K | -56% |
| Total assets | DKK 5,2M | -8% |
| Equity | DKK 4,8M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 24 | -69 | -205 | -5 | -41 | -31 | -60 | -46 | -183 | -48 | -57 | -42 | -57 |
| Staff expenses | -487 | -363 | -91 | -157 | -200 | -77 | -29 | -65 | -61 | -69 | -58 | -61 | -61 | -64 |
| EBITDA | -374 | -340 | -160 | -362 | -205 | -118 | -59 | -125 | -107 | -252 | -106 | -118 | -104 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -374 | -340 | -160 | -362 | -205 | -118 | -59 | -125 | -107 | -252 | -106 | -118 | -104 | -122 |
| Net financials | 2.030 | 142 | 390 | -67 | 1.152 | 1.291 | -240 | 469 | 74 | 601 | 57 | 352 | 457 | 276 |
| Profit before tax | 1.818 | -198 | 230 | -428 | 947 | 1.173 | -300 | 344 | -33 | 349 | -49 | 234 | 353 | 154 |
| Tax | 81 | -74 | 159 | -43 | 65 | 57 | -121 | 48 | -7 | 180 | -0 | -0 | -0 | -0 |
| Net profit | 1.737 | -124 | -294 | -385 | 882 | 1.116 | -179 | 296 | -26 | 169 | -49 | 234 | 353 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.685 | 8.882 | 7.034 | 5.820 | 6.678 | 6.269 | 5.929 | 6.169 | 6.145 | 6.195 | 5.551 | 5.393 | 5.665 | 5.217 |
| Equity | 7.455 | 7.233 | 6.489 | 5.203 | 6.085 | 6.126 | 5.894 | 6.137 | 6.055 | 6.168 | 5.118 | 5.352 | 5.644 | 4.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.231 | 1.649 | 545 | 617 | 593 | 143 | 35 | 32 | 89 | 27 | 433 | 41 | 21 | 419 |
| Total debt | 1.231 | 1.649 | 545 | 617 | 593 | 143 | 35 | 32 | 89 | 27 | 433 | 41 | 21 | 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lorentzen | Board of Directors | 0 companies |
| Ole Vrist Antonsen | Chairman | 0 companies |
| Kai Vestergaard | Board of Directors | 0 companies |
| Kaire Mikael Lazare Ballaguy | Board of Directors | 0 companies |
| Kasper Prentow | Board of Directors | 0 companies |