| Revenue | — | — |
| EBITDA | DKK 807K | -80% |
| Net profit | DKK 1,4M | -65% |
| Total assets | DKK 79,9M | -1% |
| Equity | DKK 79,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -3 | -9 | -1 | -15 | 0 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -15 | -3 | -9 | -1 | -15 | 0 | 0 | 23.024 | 2.905 | 4.098 | 807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -15 | -3 | -9 | -1 | -15 | 0 | 0 | 23.024 | 2.905 | 4.098 | 807 |
| Net financials | 764 | 9.339 | 3.529 | 3.995 | 3.475 | 4.796 | 5.219 | 3.280 | 5.460 | 7.701 | 22.657 | 3.390 | 4.141 | 1.548 |
| Profit before tax | 764 | 9.339 | 3.529 | 3.981 | 3.472 | 4.787 | 5.217 | 3.264 | 5.460 | 7.701 | 22.654 | 3.365 | 4.121 | 1.506 |
| Tax | 108 | 500 | 90 | 125 | 186 | 233 | 156 | 188 | 156 | 202 | 172 | 231 | 208 | 151 |
| Net profit | 656 | 8.839 | 3.439 | 3.856 | 3.286 | 4.554 | 5.061 | 3.076 | 5.304 | 7.499 | 22.482 | 3.134 | 3.913 | 1.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.204 | 25.051 | 26.846 | 30.726 | 34.025 | 36.643 | 41.188 | 43.278 | 47.797 | 55.352 | 77.331 | 77.761 | 80.453 | 79.941 |
| Equity | 16.145 | 24.984 | 26.823 | 30.679 | 33.965 | 36.519 | 41.080 | 43.257 | 47.760 | 55.259 | 77.306 | 77.639 | 80.424 | 79.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 1 | 151 |
| Short-term debt | 59 | 68 | 23 | 48 | 60 | 124 | 108 | 21 | 37 | 93 | 26 | 26 | 27 | 32 |
| Total debt | 59 | 68 | 23 | 48 | 60 | 124 | 108 | 21 | 37 | 93 | 26 | 122 | 28 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|