| Revenue | DKK 510K | -77% |
| EBITDA | DKK 510K | -38% |
| Net profit | DKK 258K | -56% |
| Total assets | DKK 6M | -3% |
| Equity | DKK 5M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 329 | 1.758 | 2.103 | 2.214 | 510 |
| Staff expenses | -5 | -975 | -1.622 | -1.388 | -0 |
| EBITDA | 323 | 783 | 480 | 826 | 510 |
| Depreciation & amort. | -81 | -171 | -112 | -73 | -73 |
| EBIT | 243 | 612 | 368 | 753 | 437 |
| Net financials | 8 | -16 | -4 | 1 | -106 |
| Profit before tax | 250 | 596 | 365 | 754 | 331 |
| Tax | 55 | 131 | 80 | 166 | 73 |
| Net profit | 195 | 465 | 284 | 588 | 258 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.527 | 4.884 | 5.319 | 6.162 | 6.003 |
| Equity | 3.415 | 3.879 | 4.164 | 4.752 | 5.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 |
| Short-term debt | 1.113 | 1.001 | 1.150 | 1.405 | 936 |
| Total debt | 1.113 | 1.001 | 1.150 | 1.405 | 982 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Management | Management | 2008 |
DJ Management | Management | 2004 |
| Former (1) | ||
AF Management | Management | 2004 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2004 | |
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Christiansen | Management | 0 companies |
| Duane John Mazur | Management | 0 companies |
| Anton Frausing Christiansen | Management | 0 companies |
| Troels Frausing Christiansen | Chairman | 0 companies |
| Birger Nørholm Jacobsen | Board of Directors | 0 companies |